| Lease Purchase for State Ownership | ||||
| Gradualy increase revenue to the State over ten years. | ||||
| Year | Gross | ITC | State of Michigan | |
| 1 | $101,288,880.00 | |||
| 2 | $101,288,880.00 | |||
| 3 | $101,288,880.00 | |||
| 4 | $101,288,880.00 | |||
| 5 | $101,288,880.00 | |||
| 6 | $101,288,880.00 | |||
| 7 | $101,288,880.00 | |||
| 8 | $101,288,880.00 | |||
| 9 | $101,288,880.00 | |||
| 10 | $101,288,880.00 | |||