| Dividends Calculator |
|
|
|
|
|
|
| Common
Stock Projected ROI |
|
|
|
|
| Total
Shares invested |
10000 |
|
|
|
|
| Total
Cost of Common Shares |
$1,000,000.00 |
|
|
|
| Total
Dividends Paid /per share |
$20.58 |
"=SUM(TheMoney!E45/('Stock
Capitalization'!$B$9-Payroll!F22))" |
|
| Total
Dividends Earned Annually |
$205,802.67 |
|
|
|
|
Return on Investment in years |
4.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock Projected
ROI |
|
|
| Total Shares invested |
2000 |
|
|
|
| Total Cost of Common
Shares |
$2,000,000.00 |
|
|
|
| Total Dividends Paid /per
share |
$20.58 |
"=SUM(TheMoney!E45/('Stock
Capitalization'!$B$9-Payroll!F22))" |
|
| Annually Common Share
Dividends |
$41,160.53 |
|
|
|
| Preferred Stock
Dividends |
$26,137.42 |
|
|
|
|
| Total Dividends Earned
Annually |
$67,297.95 |
|
|
|
|
Return on Investment in years |
48.59 |
|
|
|
|
| Preferred Stock
Dividends are Generated from 10% of Revenue after paying operating costs and
before paying Common Stock dividends |
|
|
|
|
|
| Dividends
are Declared Quarterly |
|
|
|
| The
Declaration Dates will be on the First Monday of January, April, July, and
October for each year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|